

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,339.3 | 5,954.9 | 7,148.7 | 6,638.4 | 37,184.4 | 30,756.2 | |
COGS | 3,797.6 | 4,409.2 | 5,187.5 | 4,852.5 | 28,614.9 | 24,091 | |
Gross Profit | 1,541.7 | 1,545.7 | 1,961.1 | 1,785.9 | 8,569.5 | 6,665.2 | |
Operating Expenses & Income | |||||||
Operating Income | 855.7 | 817.9 | 1,166.6 | 992.5 | 2,936.6 | 2,143.6 | |
Total Operating Expenses | 4,483.6 | 5,136.9 | 5,982.1 | 5,645.9 | 34,247.8 | 28,612.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 355.1 | 375.2 | 485.1 | 463 | 2,617.2 | 2,023.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (86.32) | (89.17) | (59.29) | (55.27) | (247.8) | (293.2) | |
Interest Income | 16.55 | 17.91 | 93.17 | 80.59 | 429.3 | 298.8 | |
Income Tax Expense | 212.5 | 175.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 771.5 | 605.9 | 819.6 | 690.1 | 1,856.4 | 1,040.2 | |
Supplemental | |||||||
EBIT | 863.8 | 820.6 | - | - | - | - | |
EBITDA | 1,350.6 | 1,153 | - | - | - | - | |