
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.087 | 0.0255 | 0.000443 | - | - | - | |
Gross Profit | (0.087) | (0.0255) | (0.000443) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.567) | (2.833) | (3.031) | (5.207) | (8.734) | (12.93) | |
Total Operating Expenses | 1.567 | 2.833 | 3.448 | 5.207 | 8.734 | 11.85 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.429 | 2.422992 | 2.645 | 1.559 | 2.646 | 12.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.301793) | (0.0197) | - | - | (0.511309) | (0.997646) | |
Interest Income | 0.004537 | 0.001099 | 0.417136 | - | 0.559982 | 1.786385 | |
Income Tax Expense | 0.301793 | 0.0197 | 0.016 | (0.188836) | (1.826648) | (1.827) | |
Net Income | |||||||
Net Income | (1.598) | (2.911) | (1.218) | (2.961) | (1.066) | (10.87) | |
Supplemental | |||||||
EBIT | (1.654) | (2.858) | (3.031) | (5.207) | (8.733226) | - | |
EBITDA | (1.566966) | (2.832493) | (3.030557) | (3.283) | (8.827) | (5.893614) | |