
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.000874 | 0.001486 | 0.001528 | - | |
Gross Profit | - | - | (0.000874) | (0.001486) | (0.001528) | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.355073) | (4.578188) | (5.086857) | (3.8521) | (4.138627) | (4.4747) | |
Total Operating Expenses | 4.355073 | 4.578188 | 5.086857 | 3.8521 | 4.138627 | 4.4747 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.994288 | 4.121824 | 5.085983 | 3.850614 | 4.171427 | 4.570521 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00947 | 0.0795 | 0.140976 | 0.140678 | 0.0637 | 0.0417 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.779372) | (5.114013) | (4.813478) | (0.106983) | 0.0199 | (0.674751) | |
Supplemental | |||||||
EBIT | (4.355073) | (4.578188) | (5.086857) | (3.8521) | (4.138627) | (4.4747) | |
EBITDA | - | (4.578188) | (5.085983) | (3.850615) | (4.137099) | (4.4747) | |