

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.492557 | 2.438546 | 1.498328 | 0.974744 | |
COGS | - | - | 2.709251 | 4.115469 | 4.424966 | 4.158712 | |
Gross Profit | - | - | (1.216694) | (1.676923) | (2.926638) | (3.183968) | |
Operating Expenses & Income | |||||||
Operating Income | (9.715278) | (12.13) | (9.107343) | (7.433864) | (13.47) | (12.34) | |
Total Operating Expenses | 9.770212 | 12.17 | 10.6 | 9.87241 | 14.96 | 13.31 | |
R&D Expenses | 4.825285 | 7.763643 | 4.022458 | 2.267739 | 2.361119 | 2.664147 | |
Selling General & Admin Expenses | 4.931257 | 4.411187 | 3.868191 | 3.489202 | 8.178137 | 6.490423 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0898) | (0.0563) | (0.283247) | (0.808989) | (0.69193) | (0.72225) | |
Interest Income | 0.0549 | - | - | - | - | - | |
Income Tax Expense | 0.0898 | 0.0993 | - | - | - | - | |
Net Income | |||||||
Net Income | (12.39) | (12.16) | (9.369043) | (8.845163) | (14.13) | (11.52) | |
Supplemental | |||||||
EBIT | (9.715278) | (12.13) | (9.085796) | (8.036174) | (13.44) | (10.8) | |
EBITDA | (9.551457) | (11.01) | (8.492627) | (7.639859) | (13.19) | (10.55) | |