
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.272612 | 4.480358 | 8.477497 | 11.19 | 19.43 |
COGS | 0.880751 | 1.325543 | 0.0389 | (0.875047) | (0.0704) |
Gross Profit | 0.39186 | 3.154815 | 8.438564 | 12.06 | 19.5 |
Operating Expenses & Income | |||||
Operating Income | 0.151152 | 0.391077 | 3.03736 | 3.263224 | 0.650577 |
Total Operating Expenses | 1.12146 | 4.089281 | 5.440137 | 7.925107 | 18.78 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 0.0428 | 0.167088 | 0.29771 | 0.76926 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000004) | -0 | (0.000554) | - | (0.002225) |
Interest Income | - | 0.006864 | 0.0173 | 0.0265 | 0.003608 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.132801 | 0.29058 | 2.264951 | 2.504376 | 0.245838 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |