
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.023 | - | |
COGS | 0.001834 | 0.002363 | 0.000781 | 0.000501 | 0.0181 | 0.0251 | |
Gross Profit | (0.001834) | (0.002363) | (0.000781) | (0.000501) | 0.004894 | (0.0251) | |
Operating Expenses & Income | |||||||
Operating Income | (1.210493) | (0.907975) | (1.589253) | (2.292116) | (1.635468) | (2.42113) | |
Total Operating Expenses | 1.208661 | 0.905616 | 1.234595 | 2.292116 | 1.640362 | 2.397078 | |
R&D Expenses | - | - | - | 0.271897 | 0.395581 | 0.0672 | |
Selling General & Admin Expenses | 1.435566 | 1.098694 | 0.964642 | 1.7602 | 1.322214 | 1.876508 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0403) | (0.0642) | |
Interest Income | - | 0.003976 | 0.0128 | 0.0345 | 0.0175 | 0.0811 | |
Income Tax Expense | (0.23294) | (0.479841) | (0.378222) | (0.729827) | (0.199546) | (0.199008) | |
Net Income | |||||||
Net Income | (2.774211) | (0.623578) | (0.902044) | (1.930139) | (1.458681) | (1.601757) | |
Supplemental | |||||||
EBIT | (1.210491) | (0.907979) | (0.860376) | (2.87051) | (1.617928) | (2.082879) | |
EBITDA | (1.208657) | (0.905616) | (0.859595) | (2.292116) | (1.617251) | (2.079677) | |