

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8,813 | 9,246 | 9,391 | 9,683 | 10,179 | 10,392 |
COGS | 2,736 | 2,901 | 2,970 | 2,890 | 3,018 | 3,018 |
Gross Profit | 6,077 | 6,345 | 6,421 | 6,793 | 7,161 | 7,374 |
Operating Expenses & Income | ||||||
Operating Income | 864 | 908 | 991 | 1,067 | 1,174 | 1,195 |
Total Operating Expenses | 7,949 | 8,338 | 8,400 | 8,616 | 9,005 | 9,197 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3,358 | 3,465 | 3,472 | 3,679 | 3,942 | 11,826 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (36) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 237 | 247 | 235 | 274 | 282 | 297 |
Net Income | ||||||
Net Income | 432 | 862 | 689 | 764 | 824 | 827 |
Supplemental | ||||||
EBIT | 864 | 908 | 991 | 1,067 | 1,174 | 1,195 |
EBITDA | - | - | - | - | - | - |