

| 2020 | 2021 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.7752 | 11.4 | 11.11 | 4.7971 | 5.0538 | 5.7282 | |
COGS | 4.7998 | 5.6638 | 6.0095 | 2.7905 | 3.7507 | 4.0569 | |
Gross Profit | 4.9754 | 5.7367 | 5.102 | 2.0066 | 1.3031 | 1.6713 | |
Operating Expenses & Income | |||||||
Operating Income | (4.7088) | (7.264) | (9.2599) | (8.2164) | (7.5983) | (6.6264) | |
Total Operating Expenses | 14.48 | 18.66 | 20.37 | 13.01 | 12.65 | 12.35 | |
R&D Expenses | 1.6238 | 2.8733 | 3.5662 | 2.8979 | 2.4877 | 2.6364 | |
Selling General & Admin Expenses | 8.0604 | 10.13 | 10.8 | 7.3251 | 6.4137 | 5.6613 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0822 | 0.0773 | 0.1072 | 0.1804 | 0.1399 | 0.1968 | |
Income Tax Expense | (0.945) | (1.3528) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.6725) | (5.6444) | (9.0865) | (6.4454) | (1.2204) | (0.7413) | |
Supplemental | |||||||
EBIT | (4.7088) | (7.264) | (9.2599) | (8.2164) | (7.5983) | (6.6264) | |
EBITDA | (4.4573) | (6.5758) | (8.5059) | (7.4657) | (6.9883) | (6.2313) | |