
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.889433 | 10.25 | 1.36383 | 0.136643 | 0.431609 | 0.477676 | |
COGS | 5.143468 | 4.730897 | 1.3148 | 0.130638 | 0.100127 | 0.576487 | |
Gross Profit | 4.745965 | 5.519271 | 0.049 | 0.006005 | 0.331482 | (0.0988) | |
Operating Expenses & Income | |||||||
Operating Income | (5.292293) | (2.915969) | (4.396451) | (14.7) | (16.24) | (16.18) | |
Total Operating Expenses | 10.04 | 8.43524 | 4.445481 | 14.71 | 16.58 | 16.1 | |
R&D Expenses | 0.899705 | 0.993185 | 0.10028 | 2.23669 | 1.95627 | 2.175575 | |
Selling General & Admin Expenses | 7.535779 | 6.566805 | 4.345201 | 12.05 | 14.52 | 2,019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0236) | (0.336206) | (1.143223) | (1.335631) | (4.083206) | (3.449441) | |
Interest Income | - | 0.021 | 0.004198 | 0.135337 | 0.302702 | 0.410604 | |
Income Tax Expense | - | - | - | (0.534396) | (1.994878) | (1.994878) | |
Net Income | |||||||
Net Income | (5.315883) | (3.472099) | (17.84) | 9.065798 | (41.51) | (41.85) | |
Supplemental | |||||||
EBIT | (5.292293) | (2.067236) | (7.339641) | (17.44) | (39.42) | (40.4) | |
EBITDA | (5.153384) | (1.872532) | (6.289811) | (17.39) | (38.93) | (39.45) | |