

| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 756.4 | 656.3 | 658.4 | 673.5 | 626.1 | 626.1 | |
COGS | 482.7 | 416.4 | 415.1 | 444.9 | 420.3 | 418.5 | |
Gross Profit | 273.7 | 239.9 | 243.2 | 228.5 | 205.8 | 207.6 | |
Operating Expenses & Income | |||||||
Operating Income | 46.19 | 24.7 | 25.28 | 6.347 | (21.96) | (10.32) | |
Total Operating Expenses | 710.2 | 631.6 | 633.1 | 667.1 | 227.8 | 636.4 | |
R&D Expenses | - | - | - | - | 4.466 | - | |
Selling General & Admin Expenses | 210 | 215.2 | 218 | 222.2 | 165.2 | 217.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (15.55) | (20.52) | (20.52) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.074 | (0.036) | (1.409) | 4.815 | (1.041) | (1.04) | |
Net Income | |||||||
Net Income | 22.95 | 14.76 | 6.779 | (38.74) | (49.55) | (49.55) | |
Supplemental | |||||||
EBIT | 46.19 | 26.05 | 28.48 | 6.347 | (30.07) | (11.62) | |
EBITDA | - | - | 34.62 | (0.461) | (7.689) | - | |