

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0298 | 0.0759 | 0.0743 | - | - | - | |
Gross Profit | (0.0298) | (0.0759) | (0.0743) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.741854) | (10.62) | (2.034046) | (7.581571) | (11.87) | (23.16) | |
Total Operating Expenses | 6.742584 | 10.62 | 11.33 | 7.581571 | 11.87 | 23.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.266776 | 1.347999 | 2.275306 | 2.070033 | 2.783254 | 4.327865 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000053 | - | 0.0249 | 0.212679 | 0.263261 | 0.508575 | |
Income Tax Expense | 0.000677 | (0.00023) | 9.274338 | - | - | - | |
Net Income | |||||||
Net Income | (6.391312) | (9.515791) | (19.07) | (3.89035) | (10.94) | (11.55) | |
Supplemental | |||||||
EBIT | (6.741854) | (10.62) | (2.034046) | - | - | - | |
EBITDA | (6.712032) | (10.55) | (1.959764) | - | - | - | |