
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.404 | 0.516 | 0.131 | 0.1 | 0.104 | |
COGS | 0.287 | 0.872 | 1.888 | 1.312 | 44.49 | 57.59 | |
Gross Profit | (0.287) | (0.468) | (1.372) | (1.181) | (44.4) | (57.48) | |
Operating Expenses & Income | |||||||
Operating Income | (10.75) | 393.3 | (28.68) | 77.05 | (47.23) | (51.38) | |
Total Operating Expenses | 3.652 | (393.8) | 27.31 | (78.23) | 2.832 | (6.1) | |
R&D Expenses | 3.052 | - | - | - | - | - | |
Selling General & Admin Expenses | 2.416 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.418) | (0.784) | (0.329) | (0.231) | (0.196) | (1.783) | |
Interest Income | 0.293 | 4.497 | 9.976 | 3.264 | 3.24 | 3.679 | |
Income Tax Expense | 0.001 | 69.05 | 0.129 | 19.98 | 0.311 | 0.333 | |
Net Income | |||||||
Net Income | (5.065) | 318.5 | (18.79) | 65.42 | (46.36) | (48.84) | |
Supplemental | |||||||
EBIT | (10.24) | 395.9 | (18.33) | 85.63 | (47.23) | (50.93) | |
EBITDA | (9.824) | 396.5 | (17.25) | 87.14 | (45.1) | (48.64) | |