

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 2.063 | 13.59 | 36.33 | 49.97 | |
COGS | 0.399 | 0.438 | 0.468 | 3.811 | 11.36 | 15.76 | |
Gross Profit | (0.399) | (0.438) | (0.468) | 9.782 | 24.97 | 34.21 | |
Operating Expenses & Income | |||||||
Operating Income | (29.93) | (25.82) | (36.16) | (55.4) | (64.78) | (66.54) | |
Total Operating Expenses | 29.93 | 25.82 | 36.16 | 65.18 | 89.75 | 100.8 | |
R&D Expenses | 18.15 | 16.04 | 15.53 | 11.81 | 12.1 | 15.42 | |
Selling General & Admin Expenses | 11.78 | 9.784 | 20.62 | 53.37 | 77.65 | 65.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.587) | (2.575) | (3.302) | (8.123) | (7.57) | (6.121) | |
Interest Income | 0.315 | 0.049 | 1.203 | 4.829 | 3.444 | 3.128 | |
Income Tax Expense | 2.184 | 2.452 | 0.681 | 0.458105 | - | (0.007724) | |
Net Income | |||||||
Net Income | (32.21) | (28.03) | (36.84) | (54.81) | (85.15) | (91.72) | |
Supplemental | |||||||
EBIT | (29.62) | (25.46) | (33.54) | (46.69) | (77.58) | (82.62) | |
EBITDA | (29.22) | (25.02) | (33.07) | (46.06) | (77.43) | (82.6) | |