

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.22132 | 5.955704 | 3.915194 | 0.55619 | 30.85 | 39.45 | |
COGS | 2.543921 | 4.472528 | 3.384346 | 0.496087 | 3.257567 | 4.683392 | |
Gross Profit | 0.677399 | 1.483176 | 0.530848 | 0.0601 | 27.6 | 34.77 | |
Operating Expenses & Income | |||||||
Operating Income | 0.316499 | (0.126919) | (1.545823) | (7.293714) | (3.807304) | (5.122557) | |
Total Operating Expenses | 0.3609 | 1.610095 | 2.076671 | 7.353817 | 31.4 | 38.33 | |
R&D Expenses | 0.267335 | 0.595166 | 0.0375 | - | - | - | |
Selling General & Admin Expenses | 0.0936 | 1.014929 | 1.861374 | 5.965338 | 4.205451 | 31.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.130905) | (0.255503) | (0.225247) | (1.304787) | (0.311179) | (0.294931) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0602 | (0.0412) | 0.0432 | 1.286478 | 0.296066 | 0.292992 | |
Net Income | |||||||
Net Income | 0.127072 | (0.339955) | (1.861832) | (11.2) | (4.731046) | (5.178117) | |
Supplemental | |||||||
EBIT | 0.316499 | (0.126919) | (1.545823) | (10.88) | (3.976218) | (4.841834) | |
EBITDA | 0.318192 | (0.125652) | (1.545823) | (3.586744) | (3.954468) | (4.809506) | |