
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.263142 | 0.58353 | 0.263142 | 0.241001 | 0.6345 | |
COGS | - | - | - | - | - | |
Gross Profit | - | 0.58353 | 0.263142 | 0.241001 | 0.6345 | |
Operating Expenses & Income | ||||||
Operating Income | (0.124112) | (0.123161) | (0.124112) | (0.130927) | 0.267768 | |
Total Operating Expenses | 0.387254 | 0.706691 | 0.387254 | 0.371928 | 0.366732 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.387254 | 0.706691 | 0.387254 | 0.371928 | 0.366732 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0158) | (0.0164) | (0.0158) | (0.0161) | (0.005684) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.0164 | 0.0158 | (0.00007) | - | |
Net Income | ||||||
Net Income | (0.0917) | (0.005802) | (0.0917) | (0.147022) | 0.262084 | |
Supplemental | ||||||
EBIT | (0.0982) | (0.005802) | (0.0917) | (0.130927) | 0.586072 | |
EBITDA | (0.0759) | 0.0106 | (0.0759) | (0.130927) | 0.267768 | |