
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 839,105.8 | 851,017.8 | 704,825.1 | 1,036,882 | 1,196,643.4 | 1,169,961.5 | |
COGS | 187,490.2 | 153,032.7 | 169,522.5 | 236,062.8 | 257,890.9 | 263,946.2 | |
Gross Profit | 651,615.6 | 697,985.1 | 535,302.6 | 800,819.3 | 938,752.5 | 906,015.3 | |
Operating Expenses & Income | |||||||
Operating Income | 572,406.8 | 640,385.6 | 481,506.5 | 727,219.3 | 867,309.8 | 835,231.1 | |
Total Operating Expenses | 266,699 | 210,632.2 | 223,318.6 | 309,662.8 | 329,333.7 | 334,730.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 39,945.2 | 30,210.1 | 19,815.8 | 29,598.8 | 26,023 | 25,188.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (311.2) | (1,912.4) | |
Interest Income | 34,497.3 | 58,611.8 | 86,083.6 | 54,806.1 | 67,548.4 | 85,876.3 | |
Income Tax Expense | 41,688.6 | 50,458.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 563,589 | 646,146.6 | 498,307.3 | 692,827.9 | 751,067.5 | 737,862.5 | |
Supplemental | |||||||
EBIT | 573,534.8 | 641,088.5 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |