

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.506444) | (13.95) | (11.33) | (7.581571) | (11.87) | (23.16) | |
Total Operating Expenses | 8.506444 | 13.95 | 11.33 | 7.581571 | 11.87 | 23.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.455926 | 2.386979 | 2.952904 | 2.070033 | 2.783254 | 4.327865 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000067 | - | 0.0249 | 0.212679 | 0.263261 | 0.508575 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.063279) | (12.5) | (19.07) | (3.89035) | (10.94) | (11.55) | |
Supplemental | |||||||
EBIT | (8.506444) | (13.95) | (11.33) | (7.581571) | (11.87) | (23.16) | |
EBITDA | (8.468821) | (13.85) | (11.26) | (7.506928) | (11.79) | (23.04) | |