
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.165312 | 5.458358 | 11.55 | 21.34 | 24.11 |
COGS | 0.448904 | (2.466001) | 2.314 | 4.599 | 4.877972 |
Gross Profit | 1.716408 | 7.924359 | 9.233 | 16.75 | 19.23 |
Operating Expenses & Income | |||||
Operating Income | 0.268005 | (1.643413) | (2.266) | (2.385) | (4.605151) |
Total Operating Expenses | 1.897307 | 7.101771 | 13.81 | 23.73 | 28.71 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.133455 | 0.640886 | 0.73111 | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.006281) | (0.0146) | (0.127) | (0.102) | (0.0591) |
Interest Income | - | - | - | 0.037 | 0.0662 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.269234 | (1.670586) | (2.581) | (0.71) | (4.640005) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |