

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.16 | 5.091 | 140.1 | 3.746 | 20.6 | 19.21 | |
COGS | 0.312 | 0.628 | 15.62 | - | - | - | |
Gross Profit | 12.85 | 4.463 | 124.5 | 3.746 | 20.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | (60.84) | (85.76) | 72.67 | (37.12) | (16.07) | (22.6) | |
Total Operating Expenses | 73.69 | 90.22 | 51.85 | 40.86 | 36.67 | 41.81 | |
R&D Expenses | 23.77 | 27.26 | 30.93 | 26.41 | 22.28 | 26.24 | |
Selling General & Admin Expenses | 49.92 | 62.96 | 33.29 | 14.46 | 14.39 | 15.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.963) | (6.787) | (6.124) | (2.554) | (0.173) | - | |
Interest Income | 0.024 | 1.415 | 3.281 | 4.291 | 2.177 | 2.092 | |
Income Tax Expense | (3.088) | (4.7) | 0.138 | 0.151 | - | - | |
Net Income | |||||||
Net Income | (32.87) | (62.81) | 67.04 | (21.29) | (8.609) | (10.23) | |
Supplemental | |||||||
EBIT | (33.29) | (60.72) | 70.31 | (20.31) | (8.436) | - | |
EBITDA | (32.91) | (59.91) | 70.89 | (18.58) | (8.124) | (10.23) | |