
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001712 | 0.002932 | 0.002932 | - | - | - | |
Gross Profit | (0.001712) | (0.002932) | (0.002932) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.589225) | (0.691882) | (0.910648) | (0.445827) | (0.430437) | (1.053141) | |
Total Operating Expenses | 1.589 | 0.717497 | 0.910648 | 0.424421 | 0.430437 | 1.053141 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.519 | 0.717709 | 0.179327 | 0.197497 | 0.317083 | 0.964257 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0478) | (2.110004) | (2.110004) | - | - | - | |
Interest Income | - | - | 0.0399 | 0.0363 | 0.0101 | 0.00822 | |
Income Tax Expense | (0.0239) | (2.11) | (2.110005) | - | - | - | |
Net Income | |||||||
Net Income | (1.567032) | 0.850596 | 0.0472 | (0.37731) | (2.212299) | (2.802684) | |
Supplemental | |||||||
EBIT | (1.590953) | (0.720428) | (0.910648) | (0.359192) | (0.423032) | (1.065675) | |
EBITDA | (1.589225) | (0.717496) | (0.907716) | 0.0866 | (0.430437) | (1.921489) | |