
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.2 | 14.4 | 10.46 | - | - | 4.669 | |
COGS | 3.689 | 6.623 | 4.371 | 0.341 | 0.14 | - | |
Gross Profit | 6.515 | 7.781 | 6.084 | (0.341) | (0.14) | 4.622 | |
Operating Expenses & Income | |||||||
Operating Income | (8.862) | (7.68) | (4.102) | (7.379) | (7.585) | (6.589) | |
Total Operating Expenses | 15.38 | 15.46 | 10.19 | 7.038 | 7.445 | 11.21 | |
R&D Expenses | 0.044 | 0.174 | 0.034 | 0.042 | - | - | |
Selling General & Admin Expenses | - | 15.29 | 10.15 | 7.379 | 7.585 | 11.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1.694) | (0.904) | (0.277) | (0.225) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | (0.028) | |
Net Income | |||||||
Net Income | (5.824) | (10.61) | (6.145) | (7.223) | (642) | 483.4 | |
Supplemental | |||||||
EBIT | (8.862) | (7.68) | (4.102) | (7.379) | (7.585) | (6.589) | |
EBITDA | (8.743) | (7.197) | (3.746) | (7.038) | (7.445) | (6.542) | |