

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 32.14 | 34.3 | 40.15 | 40.47 | 38.47 | |
COGS | - | - | - | - | - | |
Gross Profit | 32.14 | 34.3 | 40.15 | 40.47 | 38.47 | |
Operating Expenses & Income | ||||||
Operating Income | 0.983 | 1.68 | 3.567 | 4.75 | 3.731 | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 1.077 | 1.415 | 0.788 | 0.812 | - | |
Selling General & Admin Expenses | 8.534 | 9.015 | 10.13 | 10.32 | 29.39 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (0.014) | |
Interest Income | 0.092 | - | - | - | 0.25 | |
Income Tax Expense | 0.915 | 0.671 | 0.844 | 1.219 | - | |
Net Income | ||||||
Net Income | 1.866 | 2.034 | 2.563 | 3.425 | 2.819 | |
Supplemental | ||||||
EBIT | 1.517 | 2.118 | 3.491 | 4.8 | - | |
EBITDA | 2.464 | 3.119 | 4.62 | - | - | |