
| 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 48.79 | 137 | 150.4 | 1,868.7 | |
COGS | - | 4.1 | 18.6 | 18.5 | 152.9 | |
Gross Profit | - | 44.7 | 118.4 | 131.9 | 1,615.9 | |
Operating Expenses & Income | ||||||
Operating Income | (0.001) | 18.65 | 5.7 | (26.7) | 260.2 | |
Total Operating Expenses | - | 30.1 | 131.3 | 177 | 1,471.9 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.001 | 25.99 | 112.6 | 151.9 | 292.9 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (7.7) | (29.2) | (42.4) | (274.1) | |
Interest Income | - | 7.599 | 28 | 41.5 | 50.89 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.001) | 9.291 | (24) | (68.6) | (79.41) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |