

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 16,034 | 16,313 | 15,837 | 15,650 | 14,800 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 15,371 | 16,428 | 14,586 | 15,474 | 13,619 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (111) | (114) | (116) | (120) | (120) | |
Interest Income | 560 | 516 | 427 | 512 | 409 | |
Income Tax Expense | 207 | 186 | - | - | - | |
Net Income | ||||||
Net Income | 456 | (301) | 812 | 4 | 851 | |
Supplemental | ||||||
EBIT | 790 | 1 | 1,370 | 297 | 1,303 | |
EBITDA | - | - | - | - | - | |