
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.281132 | 0.28274 | 0.286535 | 0.321228 | 0.216895 | 0.0977 | |
Gross Profit | (0.281) | (0.283) | (0.287) | (0.321) | (0.216895) | (0.0977) | |
Operating Expenses & Income | |||||||
Operating Income | (1.84611) | (1.336108) | (3.545) | (3.356) | (5.380603) | (5.722398) | |
Total Operating Expenses | 1.846 | 1.333923 | 3.258 | 3.034 | 5.163708 | 5.624676 | |
R&D Expenses | - | 0.122632 | 0.000418 | - | - | - | |
Selling General & Admin Expenses | 0.001642 | 0.441934 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.00167) | (0.0398) | (0.0934) | (0.0962) | (0.15497) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | (0.000003) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (2.114) | (0.171) | (3.642) | (3.447) | (5.3066) | (5.812385) | |
Supplemental | |||||||
EBIT | (2.113978) | (1.633665) | (3.601535) | (3.354228) | (5.380603) | (5.722398) | |
EBITDA | (1.832846) | (1.387) | (3.315) | (3.033) | (5.163708) | (5.62468) | |