

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,388 | 1,059 | 1,008 | 1,012 | 1,502 | 1,564 | |
COGS | 1,592 | 1,377 | 1,037 | 728 | 1,089 | 1,148 | |
Gross Profit | (204) | (318) | (29) | 284 | 413 | 416 | |
Operating Expenses & Income | |||||||
Operating Income | (305) | (389) | (52) | 3,740 | 339 | 337 | |
Total Operating Expenses | 101 | 71 | 23 | - | 1,163 | 1,227 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 130 | 80 | 77 | 60 | 74 | 95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (421) | (409) | (103) | - | (59) | (61) | |
Interest Income | 69 | 34 | 1 | 78 | 35 | 37 | |
Income Tax Expense | (39) | 5 | 5 | - | - | - | |
Net Income | |||||||
Net Income | (1,219) | (4,659) | (587) | 3,907 | 300 | 476 | |
Supplemental | |||||||
EBIT | (771) | (4,272) | (473) | - | - | - | |
EBITDA | (345) | (3,926) | (318) | - | - | - | |