
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.685361 | 4.333179 | 0.399394 | (1.184533) | 5.92 | 66.87 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 1.685361 | 4.333179 | 0.399394 | (1.184533) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1.566835 | 4.100951 | 0.27197 | (1.370621) | 4.158 | 45.3 | |
Total Operating Expenses | 0.118526 | 0.232228 | 0.127424 | 0.186088 | 1.762 | 1.907 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0983 | 0.176921 | 0.151925 | 0.117294 | 1.545 | 1.766 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.762471) | (0.005037) | (0.004231) | (0.004305) | (0.214) | (0.365) | |
Interest Income | 0.0165 | 0.110306 | 0.272166 | 0.429813 | 4.455 | 2.686 | |
Income Tax Expense | 0.005336 | 0.007299 | 0.0128 | 0.0295 | - | 0.181745 | |
Net Income | |||||||
Net Income | 1.559569 | 4.088615 | 0.254947 | (1.404448) | 3.499 | 46.81 | |
Supplemental | |||||||
EBIT | 1.566835 | 4.131689 | 0.220803 | (1.370621) | - | - | |
EBITDA | (1.062533) | 4.131791 | 0.220902 | - | - | - | |