
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 443 | 913.6 | 1,646.4 | 2,400.1 | 2,159.8 | 2,434.3 | |
COGS | 260.6 | 542.8 | 958.8 | 1,838 | 1,616.2 | 1,775.3 | |
Gross Profit | 182.4 | 370.8 | 687.7 | 562.2 | 543.6 | 659 | |
Operating Expenses & Income | |||||||
Operating Income | 141.2 | 241.9 | 448.8 | 274.1 | 216.5 | 328.6 | |
Total Operating Expenses | 301.8 | 671.7 | 1,197.6 | 2,126.1 | 1,943.3 | 2,105.7 | |
R&D Expenses | 12.09 | 16.2 | 23.41 | 19.61 | 21.7 | 20.22 | |
Selling General & Admin Expenses | 10.6 | 38.23 | 54.48 | 85.12 | 121.2 | 117.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.780816) | (0.837742) | (1.062134) | (27.84) | (41.15) | (60.94) | |
Interest Income | 1.948644 | 8.851511 | 15.99 | 51.21 | 12.09 | 16.58 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 114.5 | 113.2 | 465.4 | 12.98 | 30.23 | 111.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |