
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.200725 | 0.0881 | 0.0423 | 0.009671 | - | |
COGS | (1.752528) | 0.0932 | 0.0497 | 0.012 | 0.004095 | - | |
Gross Profit | 1.752528 | 0.107558 | 0.0384 | 0.0303 | 0.005576 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.640664) | (4.078179) | (1.258935) | (0.457712) | (0.332885) | (0.448365) | |
Total Operating Expenses | 2.640664 | 4.278904 | 1.347051 | 0.499966 | 0.342556 | 0.448365 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.060527 | 3.9363 | 1.092907 | 0.344951 | 0.31935 | 0.40899 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.140004) | (0.0881) | (0.0665) | (0.0441) | (0.000226) | (0.0101) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.340039) | (4.917757) | (3.146879) | (0.117866) | 0.182922 | (0.458444) | |
Supplemental | |||||||
EBIT | (3.582948) | (4.829686) | (1.298137) | - | - | - | |
EBITDA | (2.968223) | (4.58132) | (2.847396) | - | - | - | |