

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.168 | 0.156 | 0.385 | - | 0.232 | - | |
Gross Profit | (0.168) | (0.156) | (0.385) | - | (0.232) | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.38) | (16.09) | (17.44) | (21.18) | (22.2) | (28.29) | |
Total Operating Expenses | 13.38 | 16.09 | 17.44 | 21.18 | 21.97 | 28.17 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.598 | 8.611 | 10.28 | 12.56 | 22.05 | 23.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.094) | (3.471) | (3.746) | (0.366) | (0.552) | (2.571) | |
Interest Income | 0.176 | 2.794 | 4.71 | 3.166 | 4.75 | 4.603 | |
Income Tax Expense | 4.63 | 8.268 | (8.695) | 11.38 | (11.91) | 16.41 | |
Net Income | |||||||
Net Income | 0.895 | (7.394) | (29.27) | (31.25) | (53.17) | 34.81 | |
Supplemental | |||||||
EBIT | (18.84) | (22.81) | (34.22) | (21.63) | (64.53) | (107.4) | |
EBITDA | (18.76) | (22.66) | (33.83) | (21.25) | (64.3) | (107.3) | |