
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.38324 | 0.548095 | 0.32834 | - | - | - | |
COGS | 0.3077 | 0.454053 | 0.2517 | - | - | - | |
Gross Profit | 0.0755 | 0.094 | 0.0766 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.104742) | (0.0961) | (0.303) | (0.157) | (0.0973) | (0.0566) | |
Total Operating Expenses | 0.178736 | 0.190135 | 0.379469 | 0.157317 | 0.0973 | 0.0566 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.175657 | 0.182522 | 0.378634 | 0.157382 | 0.0973 | 0.061 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001546) | (0.001936) | (0.001936) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.00181) | (0.001936) | (0.001936) | (0.156926) | - | - | |
Net Income | |||||||
Net Income | (0.0998) | (0.0942) | (0.303) | (0.157) | (0.0393) | (0.0327) | |
Supplemental | |||||||
EBIT | (0.104742) | (0.192186) | (0.30267) | (0.314447) | - | - | |
EBITDA | (0.102932) | (0.0961) | (0.301) | (0.157) | (0.0973) | - | |