

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,614 | 64,589 | 79,960 | 81,610 | 76,939 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 956 | 1,226 | 1,414 | 1,308 | 1,165 | 1,019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6,903) | (22,707) | (87,868) | (104,153) | (75,537) | (51,337) | |
Interest Income | 33,225 | 56,150 | 135,394 | 149,403 | 116,834 | 82,334 | |
Income Tax Expense | 5,441 | 6,861 | - | - | - | - | |
Net Income | |||||||
Net Income | 25,423 | 26,989 | 38,115 | 35,865 | 31,063 | 31,147 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |