
| 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 814.2 | 6,845.6 | 6,019.7 | 3,131.6 | 2,964.2 | |
COGS | 669.2 | 5,648.6 | 5,138.3 | 3,013.5 | 2,758.1 | |
Gross Profit | 145 | 1,196.9 | 881.4 | 118.2 | 206.1 | |
Operating Expenses & Income | ||||||
Operating Income | 33.14 | 216.5 | 35.33 | (620.5) | (240.1) | |
Total Operating Expenses | 111.9 | 980.5 | 846.1 | 738.7 | 446.2 | |
R&D Expenses | 12.15 | 101.5 | 113.5 | 100.1 | 49.65 | |
Selling General & Admin Expenses | - | 398.6 | 453.3 | 424.3 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.427826) | (118.9) | (129.3) | (138.9) | (62.92) | |
Interest Income | - | 9.42 | 4.851 | 0.843 | - | |
Income Tax Expense | 6.155044 | 31.43 | 6.603 | (169.1) | (15.96) | |
Net Income | ||||||
Net Income | 22.95 | 154.4 | (72.36) | (565.8) | (271.1) | |
Supplemental | ||||||
EBIT | 33.14 | 312 | 48.46 | (595.9) | (240.1) | |
EBITDA | 35.89 | 365.9 | 115.8 | (533.5) | (241.3) | |