

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 869,465.4 | 1,058,915.5 | 1,915,773.2 | 1,450,029.3 | 1,564,373.2 | 1,475,977.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 78,058.8 | 83,272.2 | 105,044.9 | 115,189 | 117,355.2 | 106,409 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (141,413.5) | (113,807.7) | (239,838.5) | (372,958.6) | (333,866.5) | (303,644.2) | |
Interest Income | 381,706.9 | 360,473.2 | 583,144.7 | 896,202 | 853,936.2 | 759,540.6 | |
Income Tax Expense | 12,774.4 | (241.6) | (3,490.6) | - | - | - | |
Net Income | |||||||
Net Income | 65,146.4 | 88,603.2 | 130,321.1 | 196,561.6 | 155,595.5 | 94,350 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |