
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (12.21) | (9.612735) | (3.790147) | (5.524101) | (11.38) | (11.38) | |
Total Operating Expenses | 12.21 | 9.612735 | 3.790147 | 5.524101 | 11.38 | 11.38 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.682986 | 1.396514 | 0.736379 | 2.395684 | 5.771533 | 5.771533 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.19) | (9.446158) | (3.705698) | (5.734418) | (11.34) | (11.34) | |
Supplemental | |||||||
EBIT | (12.21) | (9.612735) | (3.790147) | (5.524101) | (11.38) | (11.38) | |
EBITDA | - | (9.612735) | (3.790147) | (5.524101) | (11.38) | (11.38) | |