

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.200725 | 0.0881 | 0.0423 | 0.009671 | - | - | |
COGS | 0.0932 | 0.0662 | 0.012 | 0.004095 | - | - | |
Gross Profit | 0.107558 | 0.022 | 0.0303 | 0.005576 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.591778) | (1.353949) | (0.501786) | (0.333111) | (1.048854) | (0.752269) | |
Total Operating Expenses | 0.521835 | 1.375908 | 0.532086 | 0.338687 | 0.777728 | 0.595418 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.281454 | 0.904878 | 0.322641 | 0.306322 | 0.423384 | 0.388002 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0881) | (0.0665) | (0.0441) | (0.000226) | (0.003081) | (0.0111) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0881 | 0.0665 | 0.0441 | - | - | - | |
Net Income | |||||||
Net Income | (4.917757) | (3.146879) | (0.117866) | 0.182922 | (1.065822) | (0.472065) | |
Supplemental | |||||||
EBIT | (4.829686) | (3.080348) | (0.0738) | 0.183148 | (1.828616) | - | |
EBITDA | (4.58132) | (2.847396) | 0.0435 | 0.190109 | (0.779762) | (0.483176) | |