

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.119099) | (0.229401) | (0.274) | (0.193131) | (0.248503) | (0.192335) | |
Total Operating Expenses | 0.119099 | 0.229363 | 0.274182 | 0.193131 | 0.245687 | 0.245687 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0513 | 0.163792 | 0.0906 | 0.164738 | 0.123447 | 0.126666 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002106) | (0.001132) | - | - | - | - | |
Interest Income | 0.000267 | 0.001288 | 0.001492 | - | - | - | |
Income Tax Expense | 0.0394 | 0.189261 | (0.547109) | - | - | - | |
Net Income | |||||||
Net Income | (0.1889) | (0.703133) | (0.229) | (2.206668) | (0.245687) | (0.20227) | |
Supplemental | |||||||
EBIT | (0.305892) | (0.229401) | (0.821) | (2.166874) | (0.248503) | (0.172045) | |
EBITDA | (0.186794) | (0.000038) | (0.273891) | (0.193131) | 1.72524 | 0.338272 | |