

| 2020 | 2021 | 2022 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0519 | 0.237756 | 0.317316 | - | - | - | |
COGS | 0.000853 | 0.054 | 0.151131 | - | - | - | |
Gross Profit | 0.0511 | 0.183718 | 0.317316 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.093435) | (4.047669) | (2.639576) | (0.0693) | (0.0244) | (0.18061) | |
Total Operating Expenses | 3.021993 | 4.231387 | 2.956892 | 0.0693 | 0.0244 | 0.18061 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.68431 | 3.997677 | 2.805761 | - | - | 0.171269 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.965163) | (0.377915) | (0.456562) | (0.000003) | (0.000006) | (0.0133) | |
Interest Income | 0.00002 | 0.000017 | 0.000038 | 0.000005 | 0.000001 | 0.000001 | |
Income Tax Expense | 24.93 | 0.375447 | 1.077034 | - | - | - | |
Net Income | |||||||
Net Income | (6.719447) | (3.887955) | (4.15423) | (0.0855) | (0.0244) | (0.193968) | |
Supplemental | |||||||
EBIT | (5.823482) | (3.519595) | (3.707984) | (0.0855) | (0.0244) | (0.1) | |
EBITDA | (5.485799) | (3.285885) | (3.556853) | (0.0855) | (0.0244) | (0.18062) | |