

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.43 | 16.04 | 23.42 | 43.05 | 39.06 | 37.66 | |
COGS | 10.06 | 15 | 21.2 | 41.57 | 37.2 | 34.02 | |
Gross Profit | 2.371388 | 1.03521 | 2.226971 | 1.480818 | 1.863384 | 3.638365 | |
Operating Expenses & Income | |||||||
Operating Income | 1.447317 | 2.408099 | 0.466195 | (3.720128) | (1.54997) | (0.812487) | |
Total Operating Expenses | 10.98 | 13.63 | 22.96 | 46.77 | 40.61 | 38.47 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.807016 | 0.811393 | 1.133334 | 2.613618 | 2.378516 | 2.699791 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.249825) | (0.0773) | (0.006409) | (0.006861) | (0.243389) | (0.216109) | |
Interest Income | 0.586548 | 1.384071 | 0.257407 | 0.649927 | 0.43688 | 0.919898 | |
Income Tax Expense | 0.0802 | 0.455646 | 0.115473 | 1.126389 | 1.353693 | 1.408657 | |
Net Income | |||||||
Net Income | 0.476678 | 3.251672 | 0.826507 | 10.59 | 15.88 | 15.9 | |
Supplemental | |||||||
EBIT | 1.685808 | (1.045246) | 0.432154 | (3.771112) | (1.531834) | - | |
EBITDA | 0.947717 | 3.950179 | 1.150731 | 12.03 | 17.95 | - | |