

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,549.4 | 22,089.7 | 21,680 | 22,363 | 23,419 | 25,715.9 | |
COGS | 9,542.9 | 13,811.9 | 13,971 | 13,895 | 14,372 | 15,682.2 | |
Gross Profit | 6,006.5 | 8,277.8 | 7,709 | 8,468 | 9,047 | 10,033.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,399.3 | 3,117 | 2,440 | 3,300 | 3,441 | 3,441.8 | |
Total Operating Expenses | 3,607.2 | 5,160.8 | 5,269 | 5,168 | 5,605 | 6,222.6 | |
R&D Expenses | 1,335.7 | 1,815.9 | 1,866 | 1,918 | 1,962 | 1,951.9 | |
Selling General & Admin Expenses | 2,433.9 | 3,467 | 3,607 | 3,681 | - | 2,896 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (71.71) | (120) | (296) | (476) | (425.8) | (455.2) | |
Interest Income | 28.51 | 48.83 | 85 | 119 | - | 77 | |
Income Tax Expense | 568.5 | 758.9 | 403 | 564 | 686.3 | 653.5 | |
Net Income | |||||||
Net Income | 1,492.1 | 2,073.3 | 1,509 | 1,942 | 2,148 | 2,214.9 | |
Supplemental | |||||||
EBIT | 2,144.4 | 2,966.4 | 2,221 | 3,001 | 3,295 | 3,367.7 | |
EBITDA | 3,042.1 | 4,332.7 | 3,778 | 4,224 | 4,593 | 4,538.9 | |