
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,025.9 | 7,005.4 | 71,451.4 | 83,789.4 | 61,626.8 | 66,366.9 | |
COGS | 3,667.4 | 6,286.4 | 54,319.4 | 66,191.8 | 55,732.3 | 58,912.9 | |
Gross Profit | 358.5 | 719.1 | 17,132 | 17,597.5 | 5,894.5 | 7,453.9 | |
Operating Expenses & Income | |||||||
Operating Income | 48.31 | 281.1 | 12,730.7 | 11,987.2 | 571 | 2,007.3 | |
Total Operating Expenses | 3,977.6 | 6,724.4 | 58,720.7 | 71,802.2 | 61,055.8 | 64,359.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 96.12 | 123.5 | 1,102.7 | 1,369.5 | 904.6 | 1,120.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.988665) | - | (20.49) | (23.23) | - | (136.1) | |
Interest Income | 40.21 | 94.76 | 1,043.4 | 44.1 | 12.76 | - | |
Income Tax Expense | 135.5 | 101.8 | - | - | - | - | |
Net Income | |||||||
Net Income | (91.49) | 69.75 | 7,469.6 | 5,992.6 | 1,525.8 | 2,495.6 | |
Supplemental | |||||||
EBIT | 68.53 | 268.2 | - | - | - | - | |
EBITDA | (3.986385) | 283.3 | 3,162.2 | - | - | - | |