

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 565.7 | 647.2 | 282.1 | 334.4 | - | - | |
COGS | 513.7 | 581.8 | 253.9 | 292.4 | - | - | |
Gross Profit | 51.92 | 65.32 | 28.19 | 42.03 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 80.54 | 24.68 | 10.23 | 25.95 | - | - | |
Total Operating Expenses | 41.21 | 40.63 | 17.96 | 16.08 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 41.21 | 40.63 | 17.96 | 16.08 | - | 9.485 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (106.1) | (97.7) | (35.57) | (27.29) | - | (0.005962) | |
Interest Income | 32.68 | - | - | - | - | - | |
Income Tax Expense | 5.064 | (4.742) | 2.194 | 1.194 | - | 5.244 | |
Net Income | |||||||
Net Income | (40.42) | (137.1) | (480.6) | 57.01 | - | - | |
Supplemental | |||||||
EBIT | 37.57 | 25.48 | 77.21 | 71.4 | - | - | |
EBITDA | 175.8 | 180.8 | 127.7 | 117.5 | - | - | |