

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.68 | 16.39 | 22.39 | 22.47 | 35.26 | 48.55 | |
COGS | 14.49 | 13.66 | 19.3 | 21.94 | 19.49 | 21.91 | |
Gross Profit | (0.811) | 2.726 | 3.091 | 0.533 | 15.76 | 26.64 | |
Operating Expenses & Income | |||||||
Operating Income | (57.18) | (68.63) | (75.6) | (74.84) | (68.34) | (108.4) | |
Total Operating Expenses | 56.37 | 71.35 | 78.69 | 75.38 | 84.1 | 135 | |
R&D Expenses | 27.22 | 39.72 | 48.75 | 41.14 | 31.59 | 36.83 | |
Selling General & Admin Expenses | 21.54 | 31.63 | 30.45 | 34.23 | 52.51 | 98.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.72) | (18.7) | (11.11) | (8.437) | (4.951) | (5.169) | |
Interest Income | 0.243 | 1.824 | 4.825 | 4.502 | 4.198 | 4.324 | |
Income Tax Expense | 15.31 | 18.7 | 1.109105 | - | - | - | |
Net Income | |||||||
Net Income | (302.5) | 142.1 | (60.39) | (78.62) | (69.11) | (109.4) | |
Supplemental | |||||||
EBIT | (285.8) | 160.8 | (49.28) | (70.18) | (64.16) | - | |
EBITDA | (284.5) | 161.8 | (48.01) | (68.7) | (62.65) | (102.9) | |