

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,823.7 | 3,766 | 8,002 | 8,244 | 10,672 | 7,129.4 | |
COGS | 1,826.2 | 3,826 | 7,509 | 7,732 | 10,250 | 6,845.1 | |
Gross Profit | (2.568) | (60) | 493 | 512 | 422 | 284.3 | |
Operating Expenses & Income | |||||||
Operating Income | (68.54) | (174) | 351 | 355 | 264 | 177.8 | |
Total Operating Expenses | 1,892.2 | 3,940 | 7,651 | 7,889 | 10,408 | 6,951.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 53.99 | 92 | 119 | 136 | 141 | 95.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.88) | (50) | (84) | (82) | (45) | (30.37) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (23) | (69) | 68 | - | - | - | |
Net Income | |||||||
Net Income | (85.21) | (203) | 184 | 195 | 582 | 395.5 | |
Supplemental | |||||||
EBIT | (19) | 80 | 351 | - | - | - | |
EBITDA | 59.15 | (50) | 514 | - | - | - | |