
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.082 | 0.268 | 0.306 | 0.077 | 0.081 | 0.07 | |
COGS | 0.037 | 0.193 | 0.21 | 0.082 | 0.164 | 0.175 | |
Gross Profit | 0.045 | 0.075 | 0.096 | (0.005) | (0.083) | (0.105) | |
Operating Expenses & Income | |||||||
Operating Income | (35.4) | (45.65) | (39.82) | (36.63) | (36.5) | (37.3) | |
Total Operating Expenses | 35.44 | 45.73 | 39.92 | 36.63 | 36.42 | 37.19 | |
R&D Expenses | 11.02 | 14.24 | 15.22 | 14.73 | 13.17 | 13.02 | |
Selling General & Admin Expenses | 14.09 | 16.78 | 16.34 | 16.13 | 16.7 | 16.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.746) | (0.061) | (0.055) | (0.028) | (0.009) | (0.007) | |
Interest Income | 0.145 | 0.456 | 1.64 | 2.747 | 4.253 | 3.075 | |
Income Tax Expense | 1.219 | 0.061 | 0.732105 | - | - | - | |
Net Income | |||||||
Net Income | (35.01) | (44.19) | (36.24) | (32.9) | (31.93) | (33.23) | |
Supplemental | |||||||
EBIT | (34.26) | (44.13) | (36.19) | (32.87) | (31.92) | - | |
EBITDA | (33.6) | (43.37) | (35.29) | (32.04) | (30.98) | (33.41) | |