
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.592 | 7.976 | 13.94 | 170.8 | 31.53 | 11.82 | |
COGS | 0.907 | 2.065 | 41.44 | 9.706 | 126.8 | 123.5 | |
Gross Profit | 6.685 | 5.911 | (27.5) | 161 | (95.31) | (111.7) | |
Operating Expenses & Income | |||||||
Operating Income | (56.9) | (83.78) | (93.68) | 49.93 | (101.8) | (109.7) | |
Total Operating Expenses | 63.58 | 89.69 | 66.25 | 111.1 | 6.534 | 111.7 | |
R&D Expenses | 5.207 | 5.656 | 6.535 | 6.534 | - | - | |
Selling General & Admin Expenses | 26.52 | 43.74 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.166) | (0.212) | (3.912) | (1.519) | (111) | (109.6) | |
Interest Income | 0.069 | 0.325 | 5.337 | 5.203 | 1.694 | 1.53 | |
Income Tax Expense | 0.298 | (0.196) | 15.3 | - | - | - | |
Net Income | |||||||
Net Income | (57.33) | (83.39) | (92.32) | 53.62 | (366.6) | (429.7) | |
Supplemental | |||||||
EBIT | (56.74) | (83.38) | (88.41) | 55.14 | (101.8) | (111.1) | |
EBITDA | (48.5) | (75) | (79.48) | 71.39 | (84.25) | (96.48) | |