

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.134 | (0.0101) | 2.146 | 0.644294 | 16.35 | 2.33854 | |
COGS | 3.001 | 1.768727 | 4.009 | 3.909 | 7.678874 | 4.927819 | |
Gross Profit | 0.133598 | (1.768727) | (1.863) | (3.264) | 8.672412 | (2.589279) | |
Operating Expenses & Income | |||||||
Operating Income | (3.048) | (6.699) | (5.283) | (7.31) | 4.343087 | (7.994703) | |
Total Operating Expenses | 3.19 | 3.736 | 3.42 | 4.046 | 4.329325 | 5.405424 | |
R&D Expenses | 0.0478 | 0.195811 | 0.0912 | 0.303546 | 0.311086 | - | |
Selling General & Admin Expenses | 3.142 | 3.736 | 3.328908 | 3.742 | 4.018239 | 5.094338 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.038) | (0.0344) | (0.160262) | (0.750611) | (0.516775) | (0.0805) | |
Interest Income | 0.0466 | 0.0209 | 0.15223 | 1.32472 | 0.48386 | 0.23619 | |
Income Tax Expense | 0.0466 | 0.0344 | (0.000003) | - | 0.496965 | 0.496965 | |
Net Income | |||||||
Net Income | (3.124) | (6.767) | (5.451) | (9.078) | (2.317149) | (7.993808) | |
Supplemental | |||||||
EBIT | (3.085) | (6.697) | (5.29) | (8.327171) | (1.303409) | (7.456411) | |
EBITDA | (1.309) | (4.928) | (3.531) | (6.440171) | 0.617324 | (5.504639) | |