
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,422.6 | 24,413.5 | 3,536.3 | 3,590.2 | 3,982.3 | 4,343.2 | |
COGS | 6,747.6 | 8,625.1 | 1,498.1 | 1,581.6 | 1,744.8 | 2,028.9 | |
Gross Profit | 9,675 | 15,788.4 | 2,038.1 | 2,008.6 | 2,237.5 | 2,314.3 | |
Operating Expenses & Income | |||||||
Operating Income | 4,075.8 | 7,736.1 | 751.4 | 558.9 | 204 | 827.9 | |
Total Operating Expenses | 12,346.8 | 8,052.3 | 1,286.7 | 1,449.7 | 2,033.4 | 1,486.4 | |
R&D Expenses | 4,407.2 | 5,073.4 | 1,010.6 | 1,030.7 | 1,222.7 | 1,220.2 | |
Selling General & Admin Expenses | 1,807.7 | 377.6 | 67.2 | 52.71 | 60.9 | 52.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.85) | (30.04) | (27.99) | (42.71) | (38.08) | (26.28) | |
Interest Income | 7.466404 | 102.2 | 15.54 | 16.8 | 16.07 | - | |
Income Tax Expense | 90 | 29.29 | 2.992107 | (0.865378) | 0.679015 | 57.72 | |
Net Income | |||||||
Net Income | 3,278.2 | 7,428.7 | 719.5 | 572.6 | 232.3 | 887.6 | |
Supplemental | |||||||
EBIT | 4,075.8 | 7,406 | 780.3 | 601.6 | 240.4 | - | |
EBITDA | 702.3 | 8,177.3 | 1,040.2 | 627.5 | 268.4 | 577.7 | |