

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,867.1 | 13,587.3 | 11,593.7 | 16,005 | 13,627 | 15,226 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 14,867.1 | 13,587.3 | 11,593.7 | 16,005 | 13,627 | 15,226 | |
Operating Expenses & Income | |||||||
Operating Income | 5,457.9 | 2,187.5 | 6,259.8 | 5,064 | 2,904 | 4,610 | |
Total Operating Expenses | (2,070.6) | (2,211.8) | (5,333.9) | (10,941) | (10,723) | (10,616) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,625 | 1,679.9 | 1,707.4 | 1,681 | 1,884 | 1,929 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,558.6) | (2,026.8) | (1,173.9) | (1,521) | (3,711) | (4,139) | |
Interest Income | 21,320.1 | 19,558.1 | 17,371.2 | 17,146 | 19,869 | 21,492 | |
Income Tax Expense | 1,273.2 | 501.5 | 1,458.3 | 946 | 666 | 892 | |
Net Income | |||||||
Net Income | 4,184.7 | 1,685.9 | 4,801.5 | 3,016 | 2,238 | 2,930 | |
Supplemental | |||||||
EBIT | 5,457.9 | 2,187.5 | 6,259.8 | 5,064 | 2,904 | 4,494 | |
EBITDA | 5,867.8 | 2,653.7 | 6,703.4 | 5,483 | 3,362 | 4,960 | |