
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24.12 | 27.82 | 26.39 | 20.9 | 11.17 | 7.992613 | |
COGS | 15.06 | 17.01 | 17.33 | 14.76 | 8.059036 | 5.92508 | |
Gross Profit | 9.051313 | 10.81 | 9.055872 | 6.140785 | 3.107886 | 2.067533 | |
Operating Expenses & Income | |||||||
Operating Income | 4.87627 | 6.44267 | 4.822047 | 3.005901 | 1.33978 | 0.780068 | |
Total Operating Expenses | 4.175042 | 4.369161 | 4.233825 | 3.134884 | 1.768106 | 1.287465 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 5.871785 | 7.038513 | 5.1177 | 3.005901 | 1.33978 | 0.780068 | |
Supplemental | |||||||
EBIT | 5.871791 | 7.038508 | 5.117697 | - | - | - | |
EBITDA | 6.108349 | 7.266993 | 5.285592 | 3.005901 | 1.33978 | 0.780068 | |